Mokoloto oa hona joale Opus Group AB (publ) ke karolo ea molato o lefuoang nakong ea selemo (likhoeli tse 12) 'me o bontšoa e le boikarabello ba hona joale le karolo ea chelete ea basebetsi. Mokoloto oa hona joale Opus Group AB (publ) ke 717 145 000 kr Kakaretso ea molato Opus Group AB (publ) ke motsoako oa likoloto tsa nakoana le tsa nako e telele. Likoloto tsa nakoana ke tsona tse lokelang ho buseletsoa pele ho selemo. Chelete ea nako e telele e atisa ho akarelletsa le melato eohle e lokelang ho buseletsoa ka mor'a selemo. Kakaretso ea molato Opus Group AB (publ) ke 3 211 649 000 kr
|
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Phaello e ngata
Chelete e ngata ke phaello eo k'hamphani e e fumanang ka mor'a ho fokotsa litšenyehelo tsa ho hlahisa le ho rekisa lihlahisoa tsa eona le / kapa theko ea ho fana ka litšebeletso tsa eona.
|
1 065 958 292.60 kr |
1 957 571 275.01 kr |
1 942 024 490.35 kr |
1 557 293 103.30 kr |
|
Tefiso ea theko
Chelete ke chelete eohle ea tlhahiso le kabo ea lihlahisoa le litšebeletso tsa khampani.
|
6 000 765 952.99 kr |
5 627 469 535.25 kr |
5 733 910 222.14 kr |
5 311 847 023.49 kr |
|
Kakaretso ea chelete
Chelete eohle ea chelete e baloa ka ho atisa boholo ba theko e rekisoang ka theko ea thepa.
|
7 066 724 245.59 kr |
7 585 040 810.26 kr |
7 675 934 712.49 kr |
6 869 140 126.78 kr |
|
Chelete e sebetsang
Chelete e sebetsang ke chelete e tsoang khoebong ea mantlha ea k'hamphani. Ka mohlala, morekisi o etsa chelete ka thekiso ea thepa, 'me ngaka e fumana chelete ho tsoa litšebeletsong tsa bongaka tseo a faneng ka tsona.
|
- |
- |
- |
- |
|
Chelete ea ho sebetsa
Chelete ea ho sebetsa ke tekanyo ea likarabello e lekanyang chelete e fumanoang ho tsoa khoebong, ka mor'a ho fokotsa litsenyehelo tsa ts'ebetso, tse kang moputso, tekanyetso le theko ea thepa e rekisoang.
|
106 733 613.05 kr |
899 619 630.76 kr |
912 540 929.10 kr |
485 454 589.28 kr |
|
Chelete ea chelete
Chelete ea chelete ke chelete ea khampani ntle le litšenyehelo tsa theko e rekisoang, litšenyehelo le lekhetho bakeng sa nako ea tlaleho.
|
-129 777 137.55 kr |
-9 623 166.78 kr |
253 424 524 kr |
-90 318 899.03 kr |
|
Litsenyehelo tsa R & D
Litefiso tsa lipatlisiso le nts'etsopele - lichelete tsa lipatlisiso ho ntlafatsa lihlahisoa le mekhoa e teng kapa ho hlahisa lihlahisoa le mekhoa e mecha.
|
- |
- |
- |
- |
|
Litsenyehelo tsa ho sebetsa
Litsenyehelo tsa ho sebetsa ke litšenyehelo tseo khoebo e li etsang ka lebaka la ho etsa mesebetsi ea eona e tloaelehileng ea khoebo.
|
6 959 990 632.54 kr |
6 685 421 179.51 kr |
6 763 393 783.39 kr |
6 383 685 537.50 kr |
|
Matlotlo a hona joale
Matlotlo a hona joale ke ntho ea balance sheet e bontšang bohlokoa ba thepa eohle e ka fetoloang chelete ka hare ho selemo se le seng.
|
9 292 811 166.35 kr |
9 871 253 537.44 kr |
9 133 914 998.77 kr |
8 805 729 209.52 kr |
|
Kakaretso ea thepa
Chelete eohle ea thepa ke chelete e lekanang le chelete eohle ea mokhatlo, likoloto tsa likoloto le thepa e bonahalang.
|
45 387 183 327.45 kr |
47 463 172 714.51 kr |
46 202 570 413.82 kr |
46 110 287 824.61 kr |
|
Chelete ea hona joale
Chelete ea morao tjena ke chelete eohle ea chelete e tšoaretsoeng ke khampani ka letsatsi la tlaleho.
|
5 484 478 173.19 kr |
5 602 874 587.01 kr |
4 802 274 847.11 kr |
4 631 379 556.13 kr |
|
Mokoloto oa hona joale
Mokoloto oa hona joale ke karolo ea molato o lefuoang nakong ea selemo (likhoeli tse 12) 'me o bontšoa e le boikarabello ba hona joale le karolo ea chelete ea basebetsi.
|
7 780 390 010.97 kr |
7 337 756 886.48 kr |
7 015 646 602.75 kr |
6 939 355 612.01 kr |
|
Kakaretso ea chelete
Chelete eohle ke chelete eohle ea chelete eo k'hamphani e nang le eona litlalehong tsa eona, ho kenyelletsa chelete e nyane le chelete e tšoaretsoeng bankeng.
|
- |
- |
- |
- |
|
Kakaretso ea molato
Kakaretso ea molato ke motsoako oa likoloto tsa nakoana le tsa nako e telele. Likoloto tsa nakoana ke tsona tse lokelang ho buseletsoa pele ho selemo. Chelete ea nako e telele e atisa ho akarelletsa le melato eohle e lokelang ho buseletsoa ka mor'a selemo.
|
34 843 555 763.93 kr |
36 416 916 409.51 kr |
35 402 285 289.43 kr |
35 314 190 459.39 kr |
|
Sekoloto sa molato
Kakaretso ea likoloto ho thepa eohle ke likhaello tsa lichelete tse bontšang palo ea thepa ea k'hamphani e emeloang e le molato.
|
76.77 % |
76.73 % |
76.62 % |
76.59 % |
|
Equity
Kakaretso ke kakaretso ea matlotlo ohle a mong'a hau ka mor'a hore a tlose matlotlo a kakaretso ho thepa eohle.
|
10 956 056 746.27 kr |
11 465 520 431.47 kr |
11 059 535 624.22 kr |
11 012 515 551.14 kr |
|
Chelete ea chelete
Phallo ea lichelete ke chelete e ngata ea chelete le li-cash equivalents tse tsamaisoang mokhatlong o hlophisitsoeng.
|
913 897 068.73 kr |
1 657 050 734.11 kr |
1 436 640 073.14 kr |
828 113 100.61 kr |
